United states

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

Annual report pursuant to section 13 0r 15(d) of the securities exchange act of 1934

 

For the fiscal year ended December 31, 2020

 

transition report pursuant to section 13 0r 15(d) of the securities exchange act of 1934

 

For the transition period from ___________ to __________________

 

Commission file number 000-54875

 

sustainable Projects group inc.
(Exact name of registrant as specified in its charter)

 

Incorporated in the State of Nevada   81-5445107

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     
2316 Pine Ridge Rd #383, Naples, Florida   34109
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: 305-814-2915

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Name of each exchange on which registered
None   N/A

 

Securities registered pursuant to Section 12(g) of the Act:

 

common shares - $0.0001 par value
(Title of Class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes ☒ No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ☒ No

 

Note - Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act from their obligations under those sections.

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the last 12 months (or for such shorter period that the, registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

☒ Yes ☐ No

 

Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company in Rule 12b-2 of the Exchange Act.

 

Larger accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

☐ Yes ☒ No

 

As of June 30, 2020, the last day of the registrant’s second fiscal quarter, the aggregate market value of the registrant’s common stock, $0.0001 par value, held by non-affiliates, computed by reference to the price at which the common equity was last sold prior to June 30, 2020 was approximately $10,066,179. For purposes of the above statement only, all directors, executive officers and 10% shareholders are assumed to be affiliates.

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

 

Class   Outstanding at November 30, 2021
common shares - $0.0001 par value   8,085,877

 

Documents incorporated by reference: Exhibit 3.1 (Articles of Incorporation); Exhibit 3.2 (By-laws); and Exhibit 3.3 (Certificate of Amendment); all filed as exhibits to SPGX’s registration statement on Form S-1 filed on December 17, 2010; Exhibit 3.4 (Certificate of Amendment) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on December 19, 2016; Exhibit 3.5 (Certificate of Amendment) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on October 26, 2017; Exhibit 10.1 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on August 11, 2016; Exhibit 10.2 (Property Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on March 17, 2017; Exhibit 10.3 (Deposit Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on July 11, 2017; Exhibit 10.4 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on July 11, 2017; Exhibit 10.5 (Dividend Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on July 11, 2017; Exhibit 10.6 (Consulting Agreement) filed as an Exhibit to SPGX’s Form 10-K (Annual Report) on August 31, 2017; Exhibit 10.7 (Services Agreement) filed as an Exhibit to SPGX’s Form 10-K (Annual Report) on August 31, 2017; Exhibit 10.8 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on December 7, 2017; Exhibit 10.9 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on January 19, 2018; Exhibit 10.10 (Consultant Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on January 19, 2018; Exhibit 10.11 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on January 31, 2018; Exhibit 10.12 (Asset Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on May 31, 2018; Exhibit 10.13 (Letter of Intent) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on October 3, 2018; Exhibit 10.14 (Shareholder’s Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on October 3, 2018; Exhibit 10.15 (Letter Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on February 14, 2019; Exhibit 10.16 (Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on February 14, 2019; Exhibit 10.17 (Call Option Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on February 14, 2019; Exhibit 10.18 (Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on February 14, 2019; Exhibit 10.19 (Call Option Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on February 14, 2019; Exhibit 10.20 (Shareholder’s Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on March 1, 2019; Exhibit 10.21 (Share Purchase Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on August 29, 2019; Exhibit 10.22 (Employment Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on August 29, 2019; Exhibit 10.23 (Employment Agreement) filed as an Exhibit to SPGX’s Form 8-K (Current Report) on August 29, 2019; and Exhibit 14 (Code of Ethics) filed as an Exhibit to SPGX’s Form S-1 (Registration Statement) on September 13, 2010.

 

 

 

 

 

 

Forward Looking Statements

 

The information in this annual report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve risks and uncertainties, including statements regarding SPGX’s capital needs, business strategy and expectations. Any statements contained herein that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology. Actual events or results may differ materially. In evaluating these statements, you should consider various factors, including the risks outlined from time to time, in other reports SPGX’s files with the Securities and Exchange Commission.

 

The information constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The forward-looking statements in this Form 10-K for the fiscal year ended December 31, 2019 are subject to risks and uncertainties that could cause actual results to differ materially from the results expressed in or implied by the statements contained in this report. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives requires the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and accordingly, no opinion is expressed on the achievability of those forward-looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate.

 

All forward-looking statements are made as of the date of filing of this Form 10-K and Sustainable Project Group Inc. (“SPGX”) disclaims any obligation to publicly update these statements or disclose any difference between its actual results and those reflected in these statements. SPGX may, from time to time, make oral forward-looking statements. SPGX strongly advises that the above paragraphs and the risk factors described in this Annual Report and in SPGX’s other documents filed with the United States Securities and Exchange Commission should be read for a description of certain factors that could cause the actual results of SPGX to materially differ from those in the oral forward-looking statements. SPGX disclaims any intention or obligation to update or revise any oral or written forward-looking statements whether as a result of new information, future events or otherwise.

 

As used in this registration statement, unless the context otherwise requires, “we”, “us”, “our”, the “Company”, “SPGX” and “Sustainable” refers to Sustainable Projects Group, Inc.

 

part I

 

Item 1. Business.

 

(a) Business Development

 

Sustainable Projects Group Inc. (“SPGX” or the “Company”) is a Nevada corporation that was incorporated on September 4, 2009 under the name “Blue Spa Incorporated”. On December 19, 2016, the company changed its name to “Sustainable Petroleum Group Inc.” by a majority vote of its shareholders. On October 25, 2017, the company changed its name to “Sustainable Projects Group Inc.” by a majority vote of its shareholders.

 

The Company is a business development company engaged in project development and holdings through value based investments and collaborative partnerships with companies across sustainable sectors. It is continually evaluating and acquiring assets for holding and or development. SPGX initiated its goals by pursuing investment and partnerships amongst diversified holdings and companies globally.

 

The Company maintains its statutory resident agent’s office at 1859 Whitney Mesa Drive, Henderson, Nevada, 89014 and its U.S. headquarters is located at 2316 Pine Ridge Rd #383, Naples, Florida, 34109 (phone number 305-814-2915).

 

The Company has an authorized capital of 500,000,000 common shares with a par value of $0.0001 per share with 7,948,113 common shares issued and outstanding as of November 30, 2021.

 

The Company has not been involved in any bankruptcy, receivership or similar proceedings. There has been no material reclassification, merger consolidation or purchase or sale of a significant amount of assets not in the ordinary course of SPGX’s business.

 

Sustainable Projects Group Inc.

Form 10-K

Page 2

 

 

(b) Business

 

The Company was incorporated on September 4, 2009 in the State of Nevada. Sustainable Projects Group Inc. is a business development company engaged in project development and holdings through value-based investments and collaborative partnerships with companies across sustainable sectors:

 

  1. Cormo USA Inc.;
  2. Gator Lotto;
  3. Hero Wellness Systems Inc. (fka Vitalizer Americas Inc.); and
  4. Yer Brands Inc.

 

1. Cormo USA Inc.

 

Cormo USA Inc. – Based on a letter of intent and a shareholder agreement, the Company entered into a joint venture with Cormo AG, a company incorporated in Switzerland, to assist in the business development of Cormo’s operations in the United States. Cormo AG is in the business of producing and developing peat moss replacement and natural foam products and technologies. Also, for its participation in the joint venture, the Company will be required to provide certain services, including U.S. business development, management, market research, and determination of potential distribution channels. Under the agreement, Cormo USA Inc has exclusive marketing and distribution rights to Cormo AG’s sustainable agriculture business and suite of patents. Cormo’s technology allows field waste from maize farms to be turned into a variety of products, including peat moss. In May 2019, a site was chosen for its first production facility, with production scheduled to start in late fall of 2020. The joint venture is controlled by Cormo AG (35%) and SPGX (35%) equally with the balance of shares held by eight non-controlling shareholders.

 

One June 30, 2020 it was determined that Cormo USA Inc. is no longer a viable business model due to significant difficulties in fund-raising, Covid-19 related impacts in both knowledge transfer and sourcing of required equipment to bring the venture to success. Effective June 30, 2020 the assets, liabilities and non-controlling interest of Cormo that were previously consolidated in the balance sheet have been eliminated from the Company’s consolidated statements.

 

See Exhibit 10.13 - Letter of Intent and Exhibit 10.20 - Shareholder’s Agreement for more details.

 

2. Gator Lotto

 

Gator Lotto – In 2018 the Company acquired all technology assets including source code, graphics, and online assets for US$400,000 through the issuance of new shares. SPGX aims to commercialize this project which features a fully functioning lotto ticket management app (currently in version 2.0) with more than 40,000 downloads. Management plans to spin out this technology into a newly formed partnership within the next 24 months with the aim to increase monetization, user growth and eventual sale or licensing. The Company spent an additional $11,000 to further develop the technology in 2019. See Exhibit 10.12 - Asset Purchase Agreement for more details.

 

The latest version of the Lotto App was launched February 2019. The product currently covers lottery players in the state of Florida. The app is available for download on Android (Google Play) and iOS (App Store) and its associated website www.gatorlotto.com. The app is currently in Version 2.0 offering stable optical character recognition of all major lottery games offered in the state of Florida, with real time updates.

 

In December of 2018 the Company determined that an impairment of $168,000 was required. The Company currently does not have the resources to exploit the app and effective June 30, 2020, the company has written the asset down in its entirety.

 

Sustainable Projects Group Inc.

Form 10-K

Page 3

 

 

3. Hero Wellness Systems Inc. (fka Vitalizer Americas Inc.)

 

Hero Wellness Systems Inc. (“Hero Wellness”) –Pursuant to the terms and conditions of a shareholder’s agreement dated in September 29, 2018, the Company entered into a joint venture relationship originally for the purpose of importing, selling and distributing products offered by Vitalizer International of Switzerland. However, due to supplies and other processing issues, Hero Wellness has sourced its own supplier and is now importing, selling and distributing its own products. SPGX’s participation in the joint venture is 55%. SPGX’s role is to provide certain services, including general management and day to day operations of the joint venture. Currently, the joint venture is comprised of the following ownership: 55% the Company with the balance of ownership held by two non-controlling owners.

 

The Company is focused on the retail and B2B market segment of the lifestyle and healthcare markets. B2B clients consist of spas and salons, hotels and hospitality and entertainment venues in the United States. Additionally the company is active in the distribution of its Hero Chroma massage chair through its webstore www.herochroma.com and additional websites operated by the company. The company is also in discussions with several brick and mortar retail furniture, specialty sports and massage equipment establishments.

 

Hero Wellness Systems Inc. is dependent upon a functioning supply chain, as it sources finished products from its suppliers in China. Hero Wellness sees this as a risk-factor and is looking for alternative suppliers at this time. Thus far, the supplier has never experienced inventory shortfalls. Additionally, due to its wide marketing strategy, targeting retail customers through internet sales, as well as key account management to gain corporate customers, Hero Wellness is not dependent on singular customers. However, the company’s products are considered luxury lifestyle products and thus are dependent on healthy consumer spending behavior. Slowdowns in consumer confidence could have a negative impact on purchasing behavior of these types of products all across the economy.

 

Hero Wellness Systems operates in a crowded market place. Several providers of massage chair products from low-end to high-end exist. Hero Wellness Systems Inc. operates in the high end-spectrum, competing against a number of established companies. The company aims to differentiate itself from existing providers through a higher level of service, including white glove delivery and significantly faster delivery.

 

While previously predominantly focused on the B2B segment the unprecedented changes in hygiene requirements in shared spaces has had significant impact on purchasing behaviour of B2B customers as it relates to leisure equipment. The company currently focuses virtually exclusively in the B2C segment through direct distribution. This led to significantly lower than expected sales volumes and will require additional funding for penetrating the market. Additionally, the past 12 months have shown a significant influx of lower cost alternatives distributed by big-box retailers.

 

See Exhibit 10.14 - Shareholder’s Agreement for more details.

 

4. Yer Brands Inc.

 

On May 8th, 2020 Sustainable Projects Group Inc. signed a letter of intent with inventors of the Soy-yer Dough product line, Sawyer and Samantha Sparks, to purchase all production rights, know-how, trademarks and manufacturing equipment of Soy-yer Dough. Soy-yer Dough is a soy and corn-based, gluten free modeling clay. It is estimated that up 6% of the US population suffers from some form of gluten intolerance, with approximately 1% of the US population suffering from the more severe form, Celiac Disease.

 

The product gained initial commercial success when it was featured on the TV Show ABC’s Shark Tank and was named as one of the most innovative product inventions by college students in the New York Times newspaper. Since its invention, the product has been sold in all 50 states in the United States, and to a smaller extent internationally, both online and in retail locations. However, with limited production capabilities and resources, growth prospects were limited.

 

Sustainable Projects Group has formed YER Brands Inc. as a wholly-owned subsidiary to establish increased production and distribution capabilities of the Soy-yer Dough product line. Inventor and face of the brand, Sawyer Sparks, has agreed to take on the CEO position, while his wife and co-inventor Samantha Sparks will be responsible for production. Production facilities will be co-located with one of the Company’s portfolio companies, Cormo USA Inc. manufacturing facility to benefit from raw material sourcing, logistics and marketing infrastructure synergies. As of May 8th, the new company has begun site improvement at the Rushville production site and is anticipated to produce and ship first retail-ready products by mid-May 2020.

 

Previously Soy-yer Dough was sold through the Online B2C, Brick and Mortar, and Scholastic Market. Over the past years, predominantly driven by limited production capacities, a heavy focus was placed on the scholastic market. With COVID-19 related shutdowns, that market has been severely impacted and is currently virtually non-existent even as schools have reopened across the United States.

 

Upon production start, YER Brands Inc. will place initial focus on low-hanging online sales opportunities and upon increasing production capabilities later in 2020, it will initiate a campaign to regain footing in the brick-and-mortar sales channel.

 

There is a multitude of modeling clays available on the market, Soy-yer Dough shines as a “Made in the USA” and a “Gluten-Free” product with a long track record of positive reviews in the US media. Management believes the product is well positioned for market expansion in the near term. Additionally, YER Brands Inc is in the planning stages for additional, value-added products that involve Soy-yer Dough modeling clay to further the product portfolio and potential revenue and profit generation.

 

The majority of raw ingredients required for the formulation of the product are widely available and produced in the United States. The company does not anticipate supply chain issues for the main ingredients of the Soy-Yer Dough line of products. Additional raw materials are widely available, and several sources of suppliers exist. The company is not dependent on one single source of supplies for any of its ingredients and packaging materials and management sees limited supply chain and sourcing risks.

 

At the current time the company is actively seeking production partners for the upscaling process of Yer Brands Inc. Currently the product is not expected to be a significant revenue driver until problems in upscaling and stability can be solved.

 

Dependence on Major Customers

 

As of the date of this filing, neither the Company nor any of its holdings are dependent on any major customers.

 

Patents/Trade Marks/Licences/Franchises/Concessions/Royalty Agreements or Labour Contracts

 

SPGX has an interest in the following intellectual property:

 

Gator Lotto - There are no registered patents or trademarks for this project, but SPGX holds the intellectual property for this technology.

 

Yer Brands Inc, - There are no registered patents on any of the products produced by Yer Brands Inc, but SPGX holds the intellectual property for the technology. Yer Brands Inc. is the owner of the US Trademark for “Yer Dough” (Serial Number: 90015770).

 

Sustainable Projects Group Inc.

Form 10-K

Page 4

 

 

Government Controls and Regulations

 

The Company’s various business segments are subject to various levels of government controls and regulations, which are supplemented and amended from time to time. Currently, the Company is in compliance with all business and operations licenses that are typically applicable to most commercial ventures. However, management is unable to predict what additional legislation or revisions may be proposed that might affect its business or when any such proposals, if enacted, might become effective. There can be no assurance that existing or new laws or regulations that may be adopted in various jurisdictions in the future, will not impose additional fees and taxes on SPGX and its business operations. Management is not aware of any such revisions to existing laws and regulations nor new laws or regulations that could have a negative impact on the Company’s business and/or any additional costs to the Company’s business operations. Such changes, however, could require increased capital and operating expenditures and could prevent or delay certain operations by the Company.

 

Currently there is no effect of these existing regulations on the Company’s business segments and the Company is able to carry out its business operations as planned. However, it is possible that in the future, governments could change the regulations which could affect the business operations and limit the Company’s ability to continue its operations.

 

Expenditures on Research and Development During the Last Two Fiscal Years

 

Since September 4, 2009, the Company has not spent any funds on either company-sponsored research and development activities or customer-sponsored research activities relating to the development of new products, services or techniques or the improvement of existing products, services, or techniques with the exception of the following:

 

Gator Lotto - SPGX spent an additional $11,000 to further develop this technology before it was launched in February 2019.

 

Number of Total Employees and Number of Full Time Employees

 

The Company currently has two full time employees. In each segment of its plan of operations, the Company intends to retain the services of key management to assist in the various aspects of its business operations, consulting services, and ongoing business development. As soon as funding is available and/or secured, management intends to hire skilled employees to for its various operations.

 

Item 1A. Risk Factors.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Item 1B. Unresolved Staff Comments.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Item 2. Properties.

 

The Company maintains its statutory resident agent’s office at 1859 Whitney Mesa Drive, Henderson, Nevada, 89014 and its U.S. headquarters is located at 2316 Pine Ridge Rd #383, Naples, Florida, 34109

 

Item 3. Legal Proceedings.

 

The Company is not a party to any pending legal proceedings and, to the best of the Company’s knowledge, none of the Company’s property or assets are the subject of any pending legal proceedings.

 

Item 4. Mine Safety Disclosure.

 

N/A

 

Sustainable Projects Group Inc.

Form 10-K

Page 5

 

 

PART II

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

(a) Market Information

 

From December 19, 2016 to October 17, 2018 the Company’s common shares were quoted on the OTCQB under the symbol “SPGX”. The table below gives the high and low bid information for each fiscal quarter of trading for the last two fiscal years. The bid information was obtained from Pink OTC Markets Inc. and reflects inter-dealer prices, without retail mark-up, mark-down or commission, and may not represent actual transactions.

 

Period ended   High     Low     Source
30-Sep-21   $ 0.08     $ 0.01     OTC Markets Group Inc.
30-Jun-21   $ 0.46     $ 0.04     OTC Markets Group Inc.
31-Mar-21   $ 0.45     $ 0.02     OTC Markets Group Inc.
31-Dec-20   $ 0.46     $ 0.15     OTC Markets Group Inc.
30-Sep-20   $ 1.60     $ 0.38     OTC Markets Group Inc.
30-Jun-20   $ 2.85     $ 1.00     OTC Markets Group Inc.
31-Mar-20   $ 4.00     $ 0.75     OTC Markets Group Inc.
31-Dec-19   $ 4.00     $ 4.00     OTC Markets Group Inc.
30-Sep-19   $ 4.00     $ 1.20     OTC Markets Group Inc.
30-Jun-19   $ 1.50     $ 1.00     OTC Markets Group Inc.
31-Mar-19   $ 3.30     $ 3.01     OTC Markets Group Inc.

 

(b) Holders of Record

 

The Company had 93 holders of record as of November 29, 2021.

 

(c) Dividends

 

The Company has not declared any dividends on its common shares and is not subject to any restrictions that limit its ability to pay dividends on its common shares. Dividends are declared at the sole discretion of the Company’s Board of Directors.

 

(d) Recent Sales of Unregistered Securities

 

There have been no sales of unregistered securities within the last two years that would be required to be disclosed pursuant to Item 701 of Regulation S-K, with the exception of the following:

 

During May 2021, the board of directors authorized the issuance of 300,000 restricted shares of common stock as consideration for services rendered valued at $10,500. The shares were issued on November 3, 2021.

 

The board of directors also authorized the issuance of 640,000 restricted common stock as redemption of a convertible loan and accrued interest totaling $21,098. The shares have not been issued as of the date of this report.

 

During May 2020, the board of directors authorized the issuance of 105,264 restricted shares of common stock as consideration for the acquisition of the intellectual property of Soyer Doug from Sawyer and Samantha Sparks., valued at $300,002. See Exhibit 10.12 - Asset Purchase Agreement for more details. The Company relied upon Section 4(2) of the Securities Act of 1933 to issue the restricted shares in a private transaction. The share certificate representing the shares has been legended with the applicable trading restrictions.

 

The board of directors authorized the issuance of 32,500 restricted shares of common stock as consideration for debt and services rendered valued at $33,500.

 

During February 2019, the board of directors authorized the issuance of 725 restricted shares of common stock pursuant to a private placement of $1,993.

 

(e) Penny Stock Rules

 

Trading in the Company’s common shares is subject to the “penny stock” rules. The SEC has adopted regulations that generally define a penny stock to be any equity security that has a market price of less than $5.00 per share, subject to certain exceptions. These rules require that any broker-dealer who recommends SPGX’s common shares to persons other than prior customers and accredited investors, must, prior to the sale, make a special written suitability determination for the purchaser and receive the purchaser’s written agreement to execute the transaction. Unless an exception is available, the regulations require the delivery, prior to any transaction involving a penny stock, of a disclosure schedule explaining the penny stock market and the risks associated with trading in the penny stock market. In addition, broker-dealers must disclose commissions payable to both the broker-dealer and the registered representative and current quotations for the securities they offer. The additional burdens imposed upon broker-dealers by such requirements may discourage broker-dealers from effecting transactions in the Company’s securities, which could severely limit their market price and liquidity of the Company’s securities. The application of the “penny stock” rules may affect your ability to resell the Company’s securities.

 

Sustainable Projects Group Inc.

Form 10-K

Page 6

 

 

Item 6. Selected Financial Data.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

THE FOLLOWING PRESENTATION OF THE PLAN OF OPERATION OF SUSTAINABLE Projects GROUP INC. SHOULD BE READ IN CONJUNCTION WITH THE AUDITED FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION INCLUDED HEREIN.

 

Overview

 

The Company is a business development company engaged in project development and holdings through value based investments and collaborative partnerships with companies across sustainable sectors. It is continually evaluating and acquiring assets for holding and or development. The Company initiated its goals by pursuing investment and partnerships amongst diversified holdings and companies globally. The Company is currently involved in the following businesses: (1) Consulting Services; and (2) Collaborative partnerships.

 

Plan of Operation

 

The Company’s plan of operation for the next 12 months is to continue to streamline its operations and develop its activities for holding or business development activities, and to collaborate, develop and create new assets with a continued focus on sustainability. The Company is currently evaluating other projects to find attractive partnerships to expand its business development activities. Other projects of interest that management is currently researching are in the field of sustainability.

 

Accounting and Audit Plan

 

The Company has retained a CPA to assist in the bookkeeping and organization of the Company’s financial records. The Company’s accountant is expected to charge approximately $20,000 to maintain the Company’s financial records for the next 12 months. The Company’s independent auditor is expected to charge approximately $3,750 to review each of the Company’s quarterly financial statements and approximately $28,000 to audit the Company’s annual financial statements. In the next 12 months, SPGX anticipates spending approximately $48,000 to pay for its accounting and audit requirements.

 

SEC Filing Plan

 

As a reporting company, the Company is required to file documents with the US Securities and Exchange Commission on a quarterly basis. The Company expects to incur filing costs of approximately $6,000 per quarter to support its quarterly and annual filings. In the next 12 months, the Company anticipates spending approximately $24,000 for filing costs to pay for three quarterly filings and one annual filing.

 

As at December 31, 2020, the Company had a cash from continuing operations of of $1,265 (2019 - $38,825) and working capital (deficit) from continuing operations of ($155,275) (2019 - $17,847). Accordingly, the Company will require additional financing to fund its obligations as a reporting company under the Securities Act of 1934 and its general and administrative expenses for the next 12 months.

 

Financial Condition

 

As at December 31, 2020, the Company had a cash balance of $1,265 compared to a cash balance of $38,825 at December 31, 2019. Management is seeking additional funds to develop the company’s activities, additional funding will come from equity financing from the sale of the Company’s common shares or from debt financing. If the Company is successful in completing an equity financing, existing shareholders will experience dilution of their interest in the Company. Management cannot provide investors with any assurance that the Company will be able to raise sufficient funding from the sale of its common shares or from debt financing to fund its plan of operations. In the absence of any required funding, the Company will not be able to execute its plan of operation and its business plan will fail. Even if the Company is successful in obtaining the required financing and executes its plan of operation, if the Company does not continue to obtain additional financing, it will be forced to abandon its business and plan of operations.

 

Sustainable Projects Group Inc.

Form 10-K

Page 7

 

 

Based on the nature of Company’s business, management anticipates incurring operating losses in the foreseeable future. Management bases this expectation, in part, on the fact that the Company will continue to acquire business assets. The Company’s future financial results are also uncertain due to a number of factors, some of which are outside its control. These factors include, but are not limited to:

 

  The ability to raise additional funding; and
  The ability to find new projects; and
  The cost of maintaining or developing current assets.

 

Due to the Company’s lack of operating history and present inability to generate consistent revenues, the Company’s auditors have stated their opinion that there currently exists a substantial doubt about the Company’s ability to continue as a going concern.

 

COVID-19

 

With the ongoing COVID-19 pandemic, this has created a challenge that none of us could imagine globally. Under these circumstances, the Company will need to manage its cash flow during these difficult time and funding resources may not be available and the outlook is uncertain. Our plan of operations may not proceed and may be held up. As a multinational business development company, the Company is dependent on a free flow of goods and people, as well as a sound economic environment. The Company sees significant risks to the business operations as prolonged timeline of ongoing travel restrictions and economic uncertainty creates the inability to raise finances to continue to operate and expand.

 

The world continues to be collectively impacted by COVID-19. Curbing the expansion of the pandemic is in everyone’s interest and although there is still no clear end in sight, we are hopeful that we can navigate the challenges the Company is facing with our resourcefulness and resiliency. We can not predict what the future holds. These are unprecedented times and the Company will adjust to the new realities.

 

Liquidity and Capital Resources

 

As of December 31, 2020, the Company had total assets of $355,227, and a working capital deficit of $155,275, compared with a total assets of $1,175,305 and a working capital of $36,471 at December 31, 2019. The decrease in the working capital was primarily due to the fact that the Company incurred reduced revenues during the year, the impact of the ongoing COVID-19 pandemic as well as the effect of the discontinuation of its participation in Cormo USA Inc. and write-downs in the value of Gator Lotto Technology. The Company was short staffed and didn’t have the required resources to seek new customers and sales.

 

Net Cash Used in Operating Activities

 

During the period ended December 31, 2020, net cash used in operating activities was $66,459 compared to $272,482 for the same period ended December 31, 2019. The decrease in cash used in operating activities was due re-organization of its internal structure and stringent cost-cutting. The companies’ activities were limited due to the shortage of workers.

 

Net Cash Used in Investing Activities

 

During the period ended December 31, 2020, net cash used in investing activities was $1,268 compared to $1,969 for the same period ended December 31, 2019. The net cash used in investing activities was primarily due to the acquisition of assets, which was largely balanced out from sale of assets.

 

Net Cash Generated from Financing Activities

 

During the period ended December 31, 2020, net cash flows provided from financing activities was $Nil as compared with financing activities of $93,768 for the same period ended December 31, 2019. The prior periods net cash used in financing activities was due to proceeds from issuance of common shares, proceeds of sale of investments and from contributions from the non-controlling interest.

 

Sustainable Projects Group Inc.

Form 10-K

Page 8

 

 

Results of Operation

 

The Company had operating revenues of $4,569 during the period ended December 31, 2020 as compared to $105,729 during the same period ended December 31, 2019. The decrease in revenues were primarily due to the discontinuation of certain consulting agreements, as well as the Company was short staffed and didn’t have skilled workers to maintain the sales.

 

The Company changed its business focus to pursue investments, partnerships and collaboration across sustainable sectors. The Company plans to establish strategic business projects in sustainable fields. With the new acquisitions of assets and investments, the Company expected the increase in operation expenditures to develop and build the business. However, during the year ended December 31, 2020, the Company didn’t have enough resources and skilled workers to upkeep with sales. The Company’s continued success and existence will be impacted if the Company is not able to obtain enough capital through the services it provides or obtain enough capital through additional equity financing.

 

References to the discussion below relates to the fiscal year ended December 31, 2020 and December 31, 2019:

 

    For the twelve     For the twelve  
    months ended     months ended  
    December 31,     December 31,  
    2020     2019  
Revenues                
Gross revenues – continuing operations   $ 4,569     $ 105,729  
Cost of goods sold – continuing operations     (4,278 )     -  
Gross Margin – continuing operations     (291 )     105,729  
                 
Operating Expenses                
Administrative and other operating expenses   $ 94,494     $ 112,945  
Advertising and Promotion     5,258       5,469  
Depreciation     42,340       88,143  
Consulting fees     46,495       59,500  
Management fees     44,500       90,000  
Professional fees     25,750       109,626  
Rent     28,202       32,781  
Salaries and wages     41,420       186,059  
Travel     1,022       10,651  
Amortized right of use assets     27,661       62,250  
Loss/Gain on disposition of assets     145,249       -  
Total Expenses   $ 502,391     $ 757,424  

 

General and Administrative

 

General and administrative expenses are the general office and operational expenses of the Company. They include, but not limited to, bank charges, general office expenses, and filing and transfer agent fees.

 

Off-Balance Sheet Arrangements

 

The has no off-balance sheet arrangements including arrangements that would affect its liquidity, capital resources, market risk support and credit risk support or other benefits.

 

Material Commitments for Capital Expenditures

 

The Company had no contingencies or long-term commitments at December 31, 2020.

 

Tabular Disclosure of Contractual Obligations

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Sustainable Projects Group Inc.

Form 10-K

Page 9

 

 

Significant Accounting Policies

 

The Company’s financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States. Preparing financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by management’s application of accounting policies. Management believes that understanding the basis and nature of the estimates and assumptions involved with the following aspects of the Company’s financial statements is critical to an understanding of Company’s financial statements.

 

Going Concern

 

The Company has limited operations and has sustained operating losses resulting in a deficit. In view of these matters, realization values may be substantially different from carrying values as shown. The Company has accumulated a deficit of $3,100,629 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or obtain the necessary financing to meet its obligations when they come due. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The Company has $1,265 cash on hand as at December 31, 2020. Cash used by operations was $66,459 for the twelve-month period ended December 31, 2020. Therefore, the Company will need to raise additional cash in order to fund ongoing operations over the next 12-month period. The Company may seek additional equity as necessary and it expects to raise funds through private or public equity investment in order to support existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

Consolidation

 

The accompanying consolidated unaudited financial statements include the accounts of the Company, it’s wholly subsidiary YER Brands Inc., and its joint ventures, Hero Wellness Systems Inc. (formerly Vitalizer Americas Inc.) and Cormo USA Inc. The Company controls 55% of Hero Wellness Systems Inc. and 35% of Cormo USA Inc. Pursuant to Accounting Standards Codification Topic 810, both of the joint venture companies are considered variable interest entities that requires the Company to consolidate their accounts. All intercompany balances and transactions have been eliminated in the consolidation. The operating results of the joint ventures have been included in the Company’s consolidated financial statements and the non-controlling interest that were not attributable to the Company have been reported separately. At June 30, 2020, Cormo USA Inc.’s assets were impaired and the Company impaired its investment and eliminated that company’s accounts from the consolidated financial statements.

 

Equity Investments

 

The Company invests in equity securities of public and non-public companies for business and strategic purposes. Investments in public companies are carried at fair value based on quoted market prices. Investments in equity securities without readily determinable fair values are carried at cost, minus impairment, if any. The Company reviews its equity securities without readily determinable fair values on a regular basis to determine if the investment is impaired. For purposes of this assessment, The Company considers the investee’s cash position, earnings and revenue outlook, liquidity and management ownership, and among other factors in its review. If management’s assessment indicates that an impairment exists, the Company estimates the fair value of the equity investment and recognizes in current earnings an impairment loss that is equal to the difference between the fair value of the equity investment and its’ carrying amount.

 

Revenue Recognition

 

In May 2014, the FASB issued guidance on the recognition of Revenue from Contracts with Customers. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration which the company expects to receive in exchange for those goods or services. To achieve this core principle, the guidance provides a five-step analysis of transactions to determine when and how revenue is recognized. The guidance addresses several areas including transfer of control, contracts with multiple performance obligations, and costs to obtain and fulfill contracts. The guidance also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract.

 

Operating Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The Company adopted the new standard June 01, 2018. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less.

 

Correction of an Error in Previously Issued Financial statements

 

The Company follows ASC Topic 250, “Accounting Changes and Error Corrections” when accounting for accounting changes and errors in previously issued financial statements. The former is a change in accounting principle, a change in accounting estimates or a change in reporting entity. The latter is an error in recognition, measurement, presentation, or disclosure in financial statements resulting from mathematical mistakes, mistakes in the application of generally accepted accounting principles, or oversight or misuse of facts that existed at the time the financial statements were prepared.

 

Recently issued accounting pronouncements:

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses”. The provision sets forth a “current expected credit loss” (CECL) model which requires SPGX to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This provision is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. Recently, the FASB is expected to issue the final ASU to delay adoption for smaller reporting companies to calendar year 2023. SPGX is currently evaluating the impact of adopting this guidance.

 

The Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncement not yet effective but recently issued would, if adopted, have a material effect on the accompanying financial statements.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.

 

Sustainable Projects Group Inc.

Form 10-K

Page 10

 

 

Item 8. Financial Statements and Supplementary Data.

 

SUSTAINABLE projects GROUP INC.

 

Financial Statements

 

for the years ended december 31, 2020 and december 31, 2019

 

index to the consolidated financial statements

 

Report of Independent Accountant (2020) F-2
   
Report of Independent Accountant (2019) F-3
   
Consolidated Balance Sheets F-4
   
Consolidated Statements of Operations and Comprehensive Loss F-5
   
Consolidated Statements of Stockholders’ Equity F-6
   
Consolidated Statements of Cash Flows F-7
   
Notes to the Consolidated Financial Statements F-8 to F-27

 

Sustainable Projects Group Inc. Form 10-K Page F-1
 

 

K. R. MARGETSON LTD. Chartered Professional Accountant
331 East 5th Street Tel: 604.220.7704
North Vancouver BC V7L 1M1 Fax: 1.855.603.3228
Canada

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of Sustainable Projects Group, Inc.

 

Opinion on the Financial Statements

 

I have audited the accompanying consolidated balance sheets of Sustainable Projects Group, Inc. (“the Company”) as of December 31, 2020, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the financial statements). In my opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has limited operations and has sustained operating losses resulting in a deficit. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. r responsibility is to express an opinion on the Company’s financial statements based on our audits. I am a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and am required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

I conducted my audit in accordance with the standards of the PCAOB. Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor was I engaged to perform, an audit of its internal control over financial reporting. As part of my audit, I am required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, I express no such opinion.

 

 My audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. My audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. I believe that my audit provides a reasonable basis for my opinion

 

Critical audit matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way my opinion on the financial statements, taken as a whole, and I am not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

I have determined that there are no critical audit matters to communicate in my auditor’s report.

 

/s/ K. R. Margetson Ltd.

Chartered Professional Accountant

 

I have served as the Company’s auditor since 2020.

 

North Vancouver BC

December 9, 2020

 

Sustainable Projects Group Inc. Form 10-K Page F-2
 

 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of Sustainable Projects Group, Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Sustainable Projects Group, Inc. (“the Company”) as of December 31, 2019, and the related consolidated statements of operations and comprehensive loss, stockholders’ equity, and cash flows for the year then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.

Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has limited operations and has sustained operating losses resulting in a deficit. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

 

 

We have served as the Company’s auditor since 2018.

 

Spokane, Washington

April 14, 2020, except as to the Correction of Previously Issued Financial Statements (Note 19), of which the date is December 10, 2021

 

Sustainable Projects Group Inc. Form 10-K Page F-3
 

 

SUSTAINABLE PROJECTS GROUP INC.

CONSOLIDATED BALANCE SHEETS

 

    December 31     December 31  
As at   2020     2019  
ASSETS                
Current Assets:                
Cash   $ 1,265     $ 38,825  
Other receivables – related party - Note 4     -       132,273  
Inventory – Note 5     64,997       62,077  
Prepaid expenses and deposits – Note 6     8,622       12,521  
Discontinued assets – Note 16     -       30,167  
      74,884       275,863  
                 
ROU Asset – lease – Note 7     -       72,568  
Office Equipment – Note 7     4,873       7,468  
Leasehold improvements – Note 7     -       2,938  
Intangible assets – Note 8     118,718       162,000  
Goodwill – Note 9     156,752       -  
Discontinued assets – Note 16     -       654,468  
                 
TOTAL ASSETS   $ 355,227     $ 1,175,305  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
LIABILITIES                
CURRENT LIABILITIES:                
Accounts payable and accrued liabilities – Note 10   $ 137,880     $ 110,784  
Amount due to related parties – Note 17     51,841       23,153  
Due to shareholders     36,332       36,332  
Lease liability - Note 7     -       55,830  
Interest payable – Note 11, 17     4,106       1,750  
Discontinued liabilities – Note 16     -       11,543  
TOTAL CURRENT LIABILITIES     230,159       239,392  
                 
NON-CURRENT LIABILITIES                
Notes payable, related party – Note 11     50,000       50,000  
Convertible note payable, related party – Note 11, 17     20,000       20,000  
Obligations under operating lease - Note 7     -       14,365  
TOTAL NON-CURRENT LIABILITIES     70,000       84,365  
                 
TOTAL LIABILITIES     300,159       323,757  
                 
STOCKHOLDERS’ EQUITY                
Common Stock – Note 14                
Par Value: $0.0001; Authorized 500,000,000 shares                
Common Stock Issued: 7,785,877 (Dec 31, 2019 – 7,648,113)     778       765  
Additional Paid in Capital     3,080,627       2,747,138  
Accumulated Deficit – as restated, Note 18     (3,100,629 )     (2,879,796 )
Non-controlling interest - Note 15, 16 and restated, Note 19            
Discontinued    

-

     

903,632

 
Continuing    

74,292

     

79,809

 
TOTAL STOCKHOLDERS’ EQUITY     55,068       851,548  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 355,227     $ 1,175,305  

 

See accompanying notes to the consolidated financial statements

 

Sustainable Projects Group Inc. Form 10-K Page F-4
 

 

SUSTAINABLE PROJECTS GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

    For the year ended     For the year ended  
    December 31, 2020     December 31, 2019  
             
Gross Revenues – continuing operations   $ 4,569     $ 105,729  
Cost of goods sold – continuing operations     (4,278 )     -  
Gross Margin – continuing operations     (291 )     105,729  
                 
Operating Expenses                
Administrative and other operating expenses    

94,494

      112,945  
Advertising and Promotion     5,258       5,469  
Depreciation     42,340       88,143  
Consulting fees     46,495       59,500  
Management fees    

44,500

      90,000  
Professional fees    

25,750

      109,626  
Rent    

28,202

      32,781  
Salaries and wages     41,420       186,059  
Travel     1,022       10,651  
Amortized right of use assets     27,661       62,250  
Loss on disposal of assets     145,249       -  
     

502,391

      757,424  
                 
Loss from continuing operations before other items:     (502,100 )     (651,695 )
Government subsidies     54,327       -  
Other interest income     -       4,548  
Interest expense     (2,356 )     (1,750 )
Loss from continuing operations     (450,129 )     (648,897 )
Loss from discontinued operations (Note 16)     (64,861 )     (426,626 )
Net loss before gain on deconsolidation     (514,990 )     (1,075,523 )
Gain on deconsolidation (Note 15)    

246,480

      -  
Net loss and comprehensive loss     (268,510 )     (1,075,523 )
                 
Net loss attributed to non-controlling interest, restated Note 19                
Continuing operations     (5,517 )     (26,791 )
Discontinued operations     (42,160 )     (277,307 )
      (47,677 )     (304,098 )
                 
Net loss attributed to shareholders   $ (220,833 )   $ (771,425 )
                 
Basic and diluted, net loss per share of common stock (restated)   $ (0.029 )   $ (0.100 )

Basic and diluted, net loss to continuing operations per share of common stock (restated)

  $ (0.058 )   $ (0.081 )
                 
Weighted average no. of shares of common stock                
-Basic and diluted     7,734,246       7,648,014  

 

See accompanying notes to the consolidated financial statements

 

Sustainable Projects Group Inc. Form 10-K Page F-5
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Years Ended December 31, 2020 and 2019

 

          Par Value     Additional           Non-        
    Common     at $0.0001     Paid-in     Accumulated     Controlling        
For December 31, 2020   Shares     Amount     Capital     Deficit     Interests     Total  
                                     
Balance, December 31, 2019                                                
As restated, Note 19     7,648,113     $ 765     $ 2,747,138     $ (2,879,796 )   $ 983,441     $ 851,548  
Shares issued for debt at $0.80     25,000       2       19,998       -       -       20,000  
Shares issued for services at $1.80     7,500       1       13,499       -       -       13,500  
Shares issued for assets at $2.85     105,264       10       299,992       -       -       300,002  
Non-controlling interest eliminated on deconsolidation     -       -       -       -       (861,472 )     (903,632 )
Net loss and comprehensive loss     -       -       -       (220,833 )     (47,677 )     (226,350 )
                                                 
Balance, December 31, 2020     7,785,877     $ 778     $ 3,080,627     $ (3,100.629 )   $ 74,292     $ 55,068  

 

          Par Value     Additional           Non -        
    Common     at $0.0001     Paid-in     Accumulated     Controlling        
For December 31, 2019   Shares     Amount     Capital     Deficit     Interests     Total  
                                     
Balance, December 31, 2018     7,647,388     $ 765     $ 2,745,145     $ (2,108,371 )   $ 1,265,764     $ 1,903,303  
Shares issued at $2.75     725       -       1,993       -       -       1,993  
Non-controlling interests     -       -       -       -       21,775       21,775  
Net loss and comprehensive loss                                                
As restated, Note 19     -       -       -       (771,425 )     (304,098 )     (1,075,523 )
Balance, December 31, 2019                                                
As restated, Note 19     7,648,113     $ 765     $ 2,747,138     $ (2,879,796 )   $ 983,441     $ 851,548  

 

See accompanying notes to the consolidated financial statements

 

Sustainable Projects Group Inc. Form 10-K Page F-6
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

    For the Year Ended     For the Year Ended  
    December 31, 2020     December 31, 2019  
Cash Flows from operating activities:                
Net loss and comprehensive loss   $ (268,510 )   $ (1,075,523 )
Loss from discontinued operations    

(64,861

)    

(426,626

)
Loss from continuing operations    

(203,649

)    

(648,897

)
Adjustments to reconcile net loss to net cash used in operating activities:                
Loss on disposal of asset     145,249       -  
Gain on deconsolidation     (246,480 )     -  
Shares issued for services     13,500       -  
Depreciation     42,340      

88,143

 
Interest on receivables     -       10,692  
Lease interest     892       3,460  
Amortization of ROU asset - Vehicle     5,207       11,362  
Amortization of ROU asset - Office lease     22,454       53,889  
Changes in current assets and liabilities                
Prepaid expenses     3,899       21,639
Inventory     330       (62,077 )
Account Receivables     132,273       -  
Other receivables     -       664,262  
Interest payable     2,356       1,750  
Accounts payable and accrued expenses    

51,580

      (19,418 )
Amount due to related parties     28,688       26,814  
Operating lease payments     (23,686 )     (55,819 )

Net cash provided by (used in) operating activities

     From continuing operations

    (25,047 )     95,800  
From discontinued operations    

(41,412

)    

(398,499

)
Total cash used in operating activities    

(66,459

)    

(302,649 

)
                 
Cash Flows from investing activities:                
Equipment purchases     (3,675 )     (1,969 )
Proceeds from sale of assets     3,000       -  
Trademark     (593 )     -  
Net Cash used in investing activities     (1,268 )     (1,969 )
                 
Cash Flows from financing activities:                
Proceeds from issuance of common stock     -       1,993  
Proceeds from convertible notes payable     -       20,000  
Proceeds from notes payable     -       50,000  
Non-controlling interest     -       21,775  
Net Cash generated from financing activities     -       93,768  
                 
Net decrease in cash and cash equivalents     (67,727 )     (210,850 )
Cash at beginning of year     68,992       249,675  
Cash at end of year   $ 1,265     $

38,825

 
                 
Supplemental Disclosures                
Cash paid for:                
Interest   $ -     $ -  
Taxes   $ -     $ -  
See Note 10, Common stock, for non-cash transactions                

 

See accompanying notes to the consolidated financial statements

 

Sustainable Projects Group Inc. Form 10-K Page F-7
 

 

SUSTAINABLE PROJECTS GROUP INC.

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2020

 

1. Organization and Nature of Operations

 

Sustainable Projects Group Inc. (“the Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated which was engaged in the development of an internet based retailer of a multi-channel concept combining a wholesale distribution with a retail strategy relating to the quality personal care products, fitness apparel and related accessories. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect the business it has undertaken. The name change was effective on October 20, 2017.

 

The Company is a multinational business development company that pursues investments and partnerships with companies across sustainable sectors. It is continually evaluating and acquiring assets for holding and/or for development. The Company is involved in consulting services and collaborative partnerships.

 

2. Going Concern

 

These condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP”, which contemplate continuation of the Company as a going concern. However, the Company has limited operations and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying balance sheet is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the success of its future operations.

 

The Company has accumulated a deficit of $3,100,629 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated unaudited interim financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The Company has $1,265 cash on hand as at December 31, 2020. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 month period. The Company may seek additional equity as necessary and it expects to raise funds through private or public equity investment in order to support existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.

 

Sustainable Projects Group Inc. Form 10-K Page F-8
 

 

3. Summary of principal accounting policies

 

Use of estimates

 

The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.

 

Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company, it’s wholly subsidiary YER Brands Inc., and its joint ventures, Hero Wellness Systems Inc. (formerly Vitalizer Americas Inc.) and Cormo USA Inc. The Company controls 55% of Hero Wellness Systems Inc. and 35% of Cormo USA Inc. Pursuant to Accounting Standards Codification Topic 810, both of the joint venture companies are considered variable interest entities that requires the Company to consolidate their accounts. All intercompany balances and transactions have been eliminated in the consolidation. The operating results of the joint ventures have been included in the Company’s consolidated financial statements and the non-controlling interest that were not attributable to the Company have been reported separately. At June 30, 2020, Cormo USA Inc.’s assets were impaired and the Company impaired its investment and eliminated that company’s accounts from the condensed consolidated financial statements.

 

Segment Reporting

 

The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its corporation wide basis in comparison to its various businesses. The Company has three reportable segments. The business operations consist of Hero Wellness Systems, YER Brands and Sustainable Projects Group. The segment for Cormo USA was de-consolidated effective June 30, 2020 (See Notes 15 and 16). The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. The operating segment’s performance is evaluated based on its segment income. Segment income is defined as the gross sales and miscellaneous income. As at December 31, 2020, revenues were reported from YER Brands and Hero Wellness Systems.

 

Sustainable Projects Group Inc. Form 10-K Page F-9
 

 

    For the year     For the year  
    ended     ended  
    Dec 31 2020     Dec 31 2019  
             
Sales                
Sustainable Projects Group   $ -     $ 95,986  
YER Brands     4,069       -  
Hero Wellness Systems     500       6,080  
Cormo USA     -       -  
Total Sales   $ 4,569     $ 103,066  
                 
Total Assets                
Sustainable Projects Group   $ 10,049     $ 423,984  
YER Brands     284,973       -  
Hero Wellness Systems     60,205       66,686  
Cormo USA     -       684,635  
Total Assets   $ 355,227     $ 1,175,305  

 

Intangible assets

 

Intangible assets are non-monetary identifiable assets, controlled by the Company that will produce future economic benefits, based on reasonable and supportable assumptions about conditions that will exist over the life of the asset. An intangible asset that does not meet these attributes will be recognized as an expense when it is incurred. Intangible assets that do, are capitalized and initially measured at cost. Those with a determinable life will be amortized on a systematic basis over their future economic life. Those with a indefinite useful life shall not be amortized until its useful life is determined to be longer indefinite. An intangible asset subject to amortization shall be periodically reviewed for impairment. A recoverability test will be performed and, if applicable, unscheduled amortization is considered.

 

License agreements have been capitalized, recorded at cost and amortized over the life of the contracts. Website costs have been capitalized and will be subject to amortization once the website is operational. They will be amortized over the life of the license to which it supports.

 

Comprehensive income

 

The Company has adopted ASU 220 “Reporting Comprehensive Income”, which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. The Company is disclosing this information on its Statement of Stockholders’ Equity. Comprehensive income comprises equity except those resulting from investments by owners and distributions to owners.

 

For the year period ended December 31, 2020, there was $74,292 (December 31, 2019 - $983,441) of non-controlling interest that was reconciled to the net loss and comprehensive loss presented in the statements of operations.

 

Sustainable Projects Group Inc. Form 10-K Page F-10
 

 

Loss per share

 

The Company reports basic loss per share in accordance with ASC Topic 260 Earnings Per Share (“EPS”). Basic loss per share is based on the weighted average number of common shares outstanding and diluted EPS is based on the weighted average number of common shares outstanding and dilutive common stock equivalents. Basic EPS is computed by dividing net loss (numerator) applicable to common stockholders by the weighted average number of common shares outstanding (denominator) for the period. All EPS presented in the financial statements are basic EPS as defined by ASU 260, “Earnings Per Share”. There are no diluted net income/ (loss) per share on the potential exercise of the equity-based financial instruments, hence a state of anti-dilution has occurred.

 

Website development costs

 

The Company recognized the costs associated with developing a website in accordance with ASC 350-50 “Website Development Cost” that codified the American Institute of Certified Public Accountants (“AICPA”) Statement of Position (“SOP”) NO. 98-1, “Accounting for the Costs of Computer Software Developed or Obtained for Internal Use”. Relating to website development costs the Company follows the guidance pursuant to the Emerging Issues Task Force (EITF) NO. 00-2, “Accounting for Website Development Costs”. The website development costs are divided into three stages, planning, development and production. The development stage can further be classified as application and infrastructure development, graphics development and content development. In short, website development cost for internal use should be capitalized except content input and data conversion costs in content development stage.

 

Costs associated with the website consist primarily of website development costs paid to third party. These capitalized costs will be amortized based on their estimated useful life over three years upon the website becoming operational. Internal costs related to the development of website content will be charged to operations as incurred. Web-site development costs related to the customers are charged to cost of sales.

 

Concentration of credit risk

 

The Company places its cash and cash equivalents with a high credit quality financial institution. The Company maintains United States Dollars. The Company minimizes its credit risks associated with cash by periodically evaluating the credit quality of its primary financial institution.

 

Financial instruments

 

The Company’s financial instruments consist principally of cash, accounts payable, accrued liabilities and notes payable. The carrying amounts of such financial instruments in the accompanying financial statements approximate their fair values due to their relatively short-term nature or the underlying terms are consistent with market terms. It is the management’s opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments.

 

Sustainable Projects Group Inc. Form 10-K Page F-11
 

 

Fair value measurements

 

The Company follows the guidelines in ASC Topic 820 “Fair Value Measurements and Disclosures”. Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, the Company considers the principal or most advantageous market in which the Company would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions and credit risk.

 

The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. All financial instruments approximate their fair value.

 

  Level 1 — Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.
   
  Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities
   
  Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing models and discounted cash flow models.

 

Advertising and Promotion Costs

 

The Company follows ASC 720 “Advertising Costs” and expenses costs as incurred.

 

Sustainable Projects Group Inc. Form 10-K Page F-12
 

 

Revenue recognition

 

In May 2014, the FASB issued guidance on the recognition of Revenue from Contracts with Customers. The core principle of the guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration which the company expects to receive in exchange for those goods or services. To achieve this core principle, the guidance provides a five-step analysis of transactions to determine when and how revenue is recognized. The guidance addresses several areas including transfer of control, contracts with multiple performance obligations, and costs to obtain and fulfill contracts. The guidance also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract.

 

Inventory

 

Inventories are stated at the lower of cost or net realizable value using the first-in, first out (FIFO) cost method of accounting. Cost is determined using the first in, first out (FIFO) cost method. Costs include the cost of purchase and transportation costs that are directly incurred to bring the inventories to their present location, and duty. Net realizable value is the estimated selling price of the inventory in the ordinary course of business, less any estimated selling costs.

 

Stock based compensation

 

The Company follows the guideline under ASC 718, “Stock Compensation”. The standard provides that for all stock based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights, which requires that all share-based payments to both employees and directors be recognized in the income statement based on their fair values. For non-employees stock based compensation, the Company applies ASC 505 Equity-Based Payments to Non-employees. This standard provides that all stock based compensation related to non-employees be measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever can be most reliably be measured or determinable.

 

In June 2018, the FASB issued ASU No. 2018-07, “Compensation – Stock Compensation (Topic 718), Improvements to Non-employee Share-Based Payment Accounting”, which is intended to improve the usefulness of the information provided to the users of financial statements while reducing cost and complexity in financial reporting. Under the new standard, nonemployee share-based payment awards within the scope of Topic 718 are measured at grant-date fair value of the equity instruments that an entity is obligated to issue when conditions necessary to earn the right to benefit from the instruments have been satisfied. These equity-classified non-employee share-based payment awards are measured at the grant date. Consistent with the accounting for employee share-based payment awards, an entity considers the probability of satisfying performance conditions when nonemployee share-based payment awards contain such conditions. The new standard also eliminates the requirement to re-assess classification of such awards upon vesting. The new standard is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The adoption of this new standard does not have an impact on the Company’s financial statements.

 

Sustainable Projects Group Inc. Form 10-K Page F-13
 

 

Operating Leases

 

In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. The Company adopted the new standard June 01, 2018. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less.

 

Credit Losses

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses”. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted. Recently, the FASB issued the final ASU to delay adoption for smaller reporting companies to calendar year 2023. The Company is currently assessing the impact of the adoption of this ASU on its financial statements.

 

Government forgivable loans

 

The Company initially records government loans that may be forgiven as debt. The loan is shown as a cash inflow from financing activities and then as a non-cash reconciling items on the operation cash flow when it is forgiven. However, it the Company reaches all the criteria for forgiveness it may record the proceeds as a grant.

 

Income taxes

 

The Company follows the guideline under ASC Topic 740 Income Taxes. “Accounting for Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates, applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. Since the Company is in the developmental stage and has losses, no deferred tax asset or income taxes have been recorded in the financial statements. There are no uncertain tax positions as at December 31, 2020 and 2019.

 

Sustainable Projects Group Inc. Form 10-K Page F-14
 

 

Correction of an Error in Previously Issued Financial statements

 

The Company follows ASC Topic 250, Accounting Changes and Error Corrections when accounting for accounting changes and errors in previously issued financial statements. The former is a change in accounting principle, a change in accounting estimates or a change in reporting entity. The latter is an error in recognition, measurement, presentation, or disclosure in financial statements resulting from mathematical mistakes, mistakes in the application of generally accepted accounting principles, or oversight or misuse of facts that existed at the time the financial statements were prepared.

 

Discontinued operations

 

Discontinued operations are components of an entity that either have been disposed or abandoned or is classified as held for sale. Additionally, in order to qualify as a discontinued operation, the disposal or abandonment must represent a strategic shift that has or will have, a major effect on an entity’s operations and financial results.

 

Recently issued accounting pronouncements

 

The Company adopts new pronouncements relating to generally accepted accounting principles applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the accompanying financial statements.

 

4. Other receivables – related party

 

On January 18, 2018, the Company entered into an agreement with Amixca AG for a period of three years commencing February 1, 2018 in which Amixca AG has agreed to provide business development services. The prepayment of $190,000 to Amixca AG was supposed to serve as consulting fees over the next three year period. The consulting agreement with Amixca AG was never utilized and Amixca AG did not provide any services. The consulting agreement was annulled and Amixca AG agreed to return the deposit with a payment schedule spanning over a year, beginning July 5, 2019 of $20,000 and thereafter, the first of every month of $15,455 until the full $190,000 has been repaid. At December 31, 2020, the full amount was repaid.

 

5. Inventory

 

Inventories are stated at the lower of cost or net realizable value using the first-in, first out (FIFO) cost method of accounting. Costs include the cost of purchase and transportation costs that are directly incurred to bring the inventories to their present location, and duty. Net realizable value is the estimated selling price of the inventory in the ordinary course of business, less any estimated selling costs. At December 31, 2020, inventory consists of following:

 

    Dec 31, 2020     Dec 31, 2019  
             
Hero Wellness Systems (finished goods)   $ 59,972     $ 62,077  
YER Brands (supplies)     5,025       -  
Total   $ 64,997     $ 62,077  

 

Sustainable Projects Group Inc. Form 10-K Page F-15
 

 

6. Prepaid expenses and deposits

 

    Dec 31, 2020     Dec 31, 2019  
             
Prepaid expenses   $ 8,622     $ 7,521  
Deposit on lease     -       5,000  
Total   $ 8,622     $ 12,521  

 

7. Right of Use Assets , leasehold improvements and office equipment

 

ROU Asset, Vehicle Lease

 

On June 12, 2018, the Company entered into an operating vehicle lease for a period of two years. The Company made an upfront payment of $22,724 for its obligation which covered all the monthly lease payments. The Company returned the vehicle at the end of the lease period. At September 30, 2020, the remaining right of use asset was $Nil.

 

    Dec 31, 2020     Dec 31, 2019  
             
Right of Use Asset   $ 22,724     $ 22,724  
Accum. Amortization     (22,724 )     (17,517 )
Net   $ -     $ 5,207  

 

ROU Asset, Office Lease

 

On June 18, 2018, the Company entered into a sublease agreement to rent office space in Naples, Florida. The office lease commences September 01, 2018 through to March 31, 2021. The monthly base rent for the first year is $4,552.56 (annual $54,630.75); the monthly base rent for the second year is $4,684.52 (annual $56,214.25); and the monthly base rent for the third year is $4,816.48 (annual $57,797.75). The Company elected to separate the lease and non-lease components.

 

On May 31, 2020, the office lease was terminated and the Company agreed to pay the past due amount of $36,304. In addition, the Company also agreed that the sub-landlord may add a late fee of $50 every week that there remains any past due rent. The Company is obligated to pay the sub-landlord an additional $32,300 which represent all the remaining rent due, beginning June 1 2020 through to December 2020. The $5,000 security deposit provided by the Company has been relinquished and the sub-landlord may use those funds to pay the rent obligation. At December 31, 2020, the Company owed $36,304 and owed $27,688 for the additional remaining rent due.

 

Sustainable Projects Group Inc. Form 10-K Page F-16
 

 

At June 30, 2020 the Company wrote off the remaining lease liability of $47,401 and the right of use asset of $44,907 to reflect the extinguishment of the office lease, thereby creating a gain on disposal of the office lease of $2,494.

 

Remaining annual minimum lease commitments under the lease:

 

    Dec 31, 2020     Dec 31, 2019  
             
Commitments   $ 48,165     $ 71,851  
Amount representing interest     (764 )     (1,656 )
Lease obligation     47,401       70,195  
Write down     (47,401 )     -  
Balance     -       70,195  
Current portion     -       55,850  
Long term portion   $ -       14,365  

 

The remaining right of use asset for the office lease:

 

    Dec 31, 2020     Dec 31, 2019  
             
Right of Use Asset   $ 139,212     $ 139,212  
Accumulated Amortization     (94,305 )     (71,851 )
Lease obligation     44,907       67,361  
Write down     (44,907 )     -  
Net   $ -     $ 67,361  

 

Sustainable Projects Group Inc. Form 10-K Page F-17
 

 

Leasehold Improvements

 

The leasehold improvements for the Florida office will be depreciated straight-line over the term of the office lease commencing September 1, 2018 and ending March 31, 2021. The Company’s lease was terminated on May 31, 2020 and the Company has written down the balance $1,959 to reflect the extinguishment of the leasehold improvements.

 

    Dec 31, 2020     Dec 31, 2019  
For Florida office                
Cost   $ 6,072     $ 6,072  
Accumulated. Depreciation     (4,113 )     (3,134 )
Net     1,959       2,938  
Write down     (1,959 )     -  
Net   $ -     $ 2,938  

 

Office Furniture and Equipment

 

The office furniture and equipment are depreciated straight-line for a period of 3 years.

 

    Dec 31, 2020     Dec 31, 2019  
             
Cost   $ 13,698     $ 13,698  
Additions     10,070       1,394  
Disposals     (13,979 )     -  
      9,789       15,092  
Accumulated. Depreciation     (4,916 )     (7,064 )
Net   $ 4,873     $ 8,028  

 

8. Intangible Assets

 

The Company entered into an agreement with Global Gaming Media Inc., a company with a common majority shareholder and acquired the Gator Lotto App on May 25, 2018 by issuing 100,000 restricted shares at $4.00 per share for the valuation of $400,000. The purchase includes the application for the Florida lotteries, all software rights to the Gator Lotto App, the domain, etc. The Company spent an additional $11,000 toward development costs. The Company commenced amortization of its intangible asset over a three-year period effective January 2019. The latest version of the Lotto App was launched February 2019. At December 31, 2018, the Company recorded an impairment of $168,000 reflecting its approximate market value at that time. The Company currently does not have the resources to exploit the app and effective June 30, 2020, the Company wrote down the asset in its entirety.

 

    Dec 31, 2020     Dec 31, 2019  
For Gator Lotto App                
Cost   $ 243,000     $ 243,000  
Accumulated. depreciation     (101,250 )     (81,000 )
Net     141,750       162,000  
Write down     (141,750 )     -  
Net   $ -     $ 162,000  

 

Sustainable Projects Group Inc. Form 10-K Page F-18
 

 

Cormo USA Inc., the joint venture with the Company (See Note 15), has an exclusive license agreement from Cormo AG (of Switzerland) for North America. The exclusive license includes, but not limited to, the intellectual property, know-how, patent trade marks and all present and future process improvements, product applications and related know how from Cormo AG. As part of the joint venture agreement, Cormo AG’s contribution for its 35% interest was the license to Cormo USA. The license was valued at $700,000 pursuant to its authorized share capital. The license was to be amortized over its estimated useful life of fifteen years. The amortization commenced January 1, 2019. At June 30, 2020, the Company determined that Cormo USA Inc. was no longer a viable company and de-consolidated the assets, liabilities and equity in that company thereby eliminating the asset from the Company’s consolidated financial statements. (See Note13)

 

    Dec 31, 2020     Dec 31, 2019  
For Cormo USA License                
Cost   $ 700,000     $ 700,000  
Accumulated. depreciation     (69,991 )     (46,666 )
Net     630,001       653,334  
Disposal     (630,001 )     -  
Net   $ -     $ 653,334  

 

The trademark for Cormo USA Inc. of $574 was similarly de-consolidated as of June 30, 2020.

 

YER Brands, the Company’s wholly owned subsidiary acquired intellectual properties (see Note 11).

 

The Company entered into an asset purchase with Soy Yer Dough to acquire intellectual property and trademarks. The following assets were identified as intangible assets with finite useful lives and are amortized on a straight-line basis over their useful lives of five years. Amortization commences when the assets are available for use. Intellectual properties consist of production process, know-how, product recipe, marketing, and branding,

 

    Cost    

Amortization

    Net  
Intellectual properties   $ 135,000     $ (16,875 )   $ 118,125  
Trademark     593       -       593  
Balance as at December 31, 2020   $ 135,593     $ (16,875 )   $ 118,718  

 

Sustainable Projects Group Inc. Form 10-K Page F-19
 

 

Amortization for over the next 5 years will be as follows:

 

Year ended December 31      
2021   $ 27,000  
2022   $ 27,000  
2023   $ 27,000  
2024   $ 27,000  
2025   $ 10,125  
Total   $ 118,125  

 

9. Goodwill

 

Goodwill has been recorded on the Soy Yer Dough purchase as the amount of the investment was greater than the identifiable net assets purchased. The amount is not amortized but rather is tested for impairment at least annually. A recap of the assets purchased from Soy Yer Dough is as follows:

 

Purchase Price   $ 300,002  
         
Allocated to - License     135,000  
Equipment     5,000  
Inventory     3,250  
Identifiable net assets     143,250  
         
Allocated to Goodwill   $ 156,752  

 

10. Accounts payable and accrued liabilities

 

Accounts payable and accrued liabilities as of December 31, 2020 and 2019 are summarized as follows:

 

    Dec 31, 2020     Dec 31, 2019  
             
Accrued audit fees   $ 11,000     $ 42,750  
Accrued accounting fees     31,250       26,000  
Accrued legal fees     23,040       23,040  
Accrued office expenses     72,590       18,964  
Total   $ 137,880     $ 110,784  

 

11. Notes Payable

 

On March 1, 2019, the Company entered into a loan agreement with a shareholder for $50,000 with an interest rate of 3.5% per annum. The loan is due on or before April 15, 2022. As at December 31, 2020, there was $3,222 in accrued interest (see Note 13).

 

On July 12, 2019, the Company entered into a convertible loan agreement with a relative of the CEO for $20,000 with an interest rate of 3.0% per annum. The loan is due on or before July 12, 2022. The lender has the option to convert the whole loan and the accrued interest into shares of the Company at the price of $1.45 per share. The closing price of the Company’s stock was $1.45 at July 11, 2019. As at December, 2020, there was $884 in accrued interest (See Note 13).

 

On May 5, 2020, the Company entered in a promissory note with the Bank of America for $52,327 pursuant to the Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”). The loan has a two-year term and bears interest at a rate of 1.0% per annum. The monthly principal and interest payments are deferred for six months after the date of disbursement. The PPP loan may be paid back at any time prior to the maturity date with no penalties. During the 2020 fiscal year, the Company reached its criteria for loan forgiveness and the amount was recorded as a government grant. The loan was forgiven on May 20, 2021.

 

Sustainable Projects Group Inc. Form 10-K Page F-20
 

 

12. Asset Purchase

 

On May 8th, the Company entered into a Letter of Intent with Sawyer & Samantha Sparks to purchase all marketing rights, production know-how and limited existing inventory and equipment (the “Assets”) of Soy-yer Dough. Soy-yer Dough is a gluten free modeling clay. As part of the agreement, the Company issued 105,264 common shares to Sawyer & Samantha Sparks for meeting certain milestones which were at $2.85 per share that was valued at $300,002. (See Note 8, Other intangibles and goodwill.)

 

13. Agreements

 

On May 1, 2020, the Company’s joint venture Cormo USA Inc. entered into a commercial lease of approximately 100,000 square feet of building space for one year with an option to renew. The monthly rent was $12,500.

 

Effective May 1, 2020, the Company’s joint venture Cormo USA Inc. entered into a Development Agreement with the City of Rushville, Rushville Development Commission, and Rushville Economic Development Commission (the “City Parties”) to do business in Indiana. The City Parties was to assist Cormo USA Inc. with its business in Indiana and provided financial incentives of up to $1,100,000 for Cormo USA Inc. to pay for its project costs. These include:

 

  1. Cash incentives sufficient to reimburse the acquisition of twenty acres of property in the Commerce Park at Rushville following purchase of site in the Commerce Park at Rushville which shall be subject to rights of first refusal and repurchase rights on the purchased site granted to the City
  2. A commitment that at least twenty acres of land in the Commerce Park at Rushville or equivalent property suitable for the contemplated commercial development shall be kept available for a period of two years
  3. Up to $225,000 in the form of forgivable loan
  4. An initial 3 year tax abatement on eligible personal property in place in Rushville in 2020 with an alternative phase-in schedule of 100%, 67% and 33%
  5. Tax abatement for future eligible personal property and real property improvements at a standard ten yar tax abatement schedule

 

On May 1, 2020, Cormo USA Inc. entered into a forgivable loan agreement and promissory note with the City of Rushville, Indiana in conjunction to the Development Agreement of up to $225,000 at 9% interest rate for a period of two years.

 

Effective June 30, 2020, as a result of disappointing product performances, difficulty in fund raising for the project and impacts of Covid-19 on knowledge transfer and sourcing of equipment, the Company determined that Cormo was no longer a viable operation. Accordingly, the operating results of Cormo USA Inc. were de-consolidated at that time.

 

14. Common stock

 

During the year ended December 31, 2020, the Company issued the following shares:

 

a) 7,500 shares of common stock for services rendered by a consultant at $1.80 per share valued at $13,500;
b) 25,000 shares of common stock for debt was issued for a consultant at $0.80 per share valued at $20,000; and
c) 105,264 shares of common stock for the acquisition of assets from Soy-Yer Dough at $2.85 per share valued at $300,002. (See Note 8, Other intangibles and goodwill.)

 

Sustainable Projects Group Inc. Form 10-K Page F-21
 

 

Share transactions during the year ended December 31, 2019:

 

a) Issued 725 shares of common stock for cash at $2.75 per share.

 

15. Equity in joint venture, Non-controlling interest

 

The Company is involved in two joint venture businesses and has a majority control of both Hero Wellness Systems Inc. and Cormo USA Inc. Pursuant to Accounting Standards Codification Topic 810, both of these companies are considered variable interest entities that requires the Company to consolidate those entities. It runs the day-to-day operations, makes all managerial decisions and has the voting power over these entities. The Company will provide and help in the financial support of these ventures, on an as needed basis.

 

Hero Wellness Systems Inc.

 

The Company has a controlling interest of 55% in a joint venture of Hero Wellness Systems Inc. (formerly Vitalizer Americas Inc.) Hero Wellness Systems Inc. is in the business of importing, marketing, distribution and sale of luxury massage therapeutic chairs. As at June 30, 2020, Hero Wellness Systems is still in its early stages of development. The company participated in several conferences in 2019 to showcase and introduce its products in the market. The company has ordered and received inventory for sale. The following summary information on the joint venture amounts are based on contributions received from activities since inception through to December 31, 2020 and December 31, 2019 with intercompany transactions eliminated:

 

    Dec 31, 2020     Dec 31, 2019  
Assets   $ 60,205     $ 66,686  
Liabilities     (2,000 )     (6,178 )
Net Assets   $ 58,205   $ 60,508  
                 
Revenues   $ 500     $ 8,743  
Expenses     (12,760 )     (68,279 )
Net Income   $ (12,260 )   $ (59,536 )
                 
Company’s joint venture interest portion on net income   $ (6,743 )   $ (32,745 )
                 
Non-controlling joint venture interest on net income   $ (5,517 )   $ (26,791 )
                 
Company’s Capital contribution to joint venture   $ 286,825     $ 250,191  
                 
Company’s joint venture interest portion in net assets   $ (31,127 )   $

33,279

 
                 
Total Equity of Joint Venture   $ 443,275     $ 443,275  
Company’s portion of the Joint Venture     286,825       286,825  
Non-controlling interest portion in equity     156,450       156,450  
Reduced by losses to date                
Prior years     (76,641 )     (49,850 )
Current years     (5,517 )     (26,791 )
Net non-controlling interest in portion of equity, adjusted for losses to date   $ 74,292     $ 79,809  

 

Sustainable Projects Group Inc. Form 10-K Page F-22
 

 

Cormo USA Inc. (“Cormo”)

 

The Company had a controlling interest of 35% in a joint venture of Cormo. (See Note 13) Cormo was in the business of producing and developing peat moss replacement and natural foam products and technologies. Cormo was incorporated November 2018 and started operations shortly thereafter. The following summary information on the joint venture amounts are based on contributions received from activities since inception through to abandonment on June 30, 2020 with intercompany transactions eliminated. Effective June 30, 2020, the assets, liabilities and non-controlling interest of Cormo that were consolidated on the balance sheet were eliminated (See Note 15).

 

    June 30, 2020     Dec 31, 2019  
             
Assets   $

633,950

    $ 684,635  
Liabilities     (18,958 )     (11,543 )
Net Assets   $

614,992

    $ 673,092  
                 
Revenues   $ -     $ -  
Expenses     (64,861 )     (426,626 )
Net Income   $ (64,861 )   $ (426,626 )
                 
Company’s joint venture interest portion of net income   $ (22,701 )   $ (149,319 )
                 
Company’s Capital contribution to joint venture   $

-

    $

-

 
                 
Company’s joint venture interest share in net assets   $ 214,580     $ 235,582  
                 
Non-controlling joint venture interest on net income   $ (42,160 )   $ (277,307 )
                 
Total equity of joint venture received   $ 1,900,000     $ 1,900,000  
Company’s portion of the joint venture     700,000       700,000  
Non-controlling interest portion in equity     1,200,000       1,200,000  
Reduced by losses to date                
Prior years     (296,368 )     (19,061 )
Current years     (42,160 )     (277,307 )

Non-controlling interest portion in equity, adjusted for Loss to date

  $ 861,472     $ 903,632  
                 
Assets and equity eliminated on deconsolidation                
Net Asset
  $ (614,992 )   $ -  
Non-controlling interest     861,472       -  
Gain on deconsolidation   $

246,480

    $ -  

 

Sustainable Projects Group Inc. Form 10-K Page F-23
 

 

    Dec 31, 2020     Dec 31, 2019  
             
For Hero Wellness Systems Inc.   $ (5,517 )   $ (26,761 )
For Cormo USA Inc.     (42,160 )     (277,337 )
Total non-controlling joint venture interest on net income current period   $ (47,677 )   $ (304,098 )
                 
For Hero Wellness Systems Inc.   $ 156,450     $ 156,450  
For Cormo USA Inc.     -       1,200,000  
Total non-controlling joint venture interest in equity     156,450       1,356,450  
Less total non-controlling joint venture interest on net income in prior period     (76,641 )     (68,911 )
Less total non-controlling joint venture interest on net income, current period     (5,517 )     (304,098 )
Total non-controlling joint venture interest remaining   $ 74,292     $ 983,441  

 

16. Discontinued Operations

 

Effective June 30, 2020, the Company impaired its investment in Cormo USA Inc. and eliminated that company’s accounts from the consolidated financial statements through deconsolidation. All expenses incurred by Cormo USA Inc. up to June 30, 2020 have been disclosed as discontinued operations. The previous year’s assets, liabilities and expenses have been similarly classified for comparative purposes. An analysis of the financial results of the discontinued operations are as follows.

 

Consolidated Balance Sheet   December 31 2020     December 31 2019  
    $       $  
Assets                
Current assets                
Cash     -       31,167  
Total current assets     -       31,167  
                 
Long term assets                
Office equipment, net of amortization     -       560  
Intangible assets                
License, net of amortization     -       653,334  
Trademark     -       574  
Total long term assets     -       654,468  
                 
Liabilities                
Current liabilities                
Accounts payable and accrued charges     -       11,543  
      -       11,543  
                 
Consolidated Statement of Operations and Comprehensive Loss                
                 
Expenses                
General and administrative     1,012       8,377  
Advertising and promotion     -       1,777  
Depreciation     23,449       46,801  
Consulting fees     5,000       285,500  
Management fees     30,000       37,500  
Professional fees     1,500       6,750  
Travel     3,900       39,921  
      64,861       426,626  

 

Sustainable Projects Group Inc. Form 10-K Page F-24
 

 

17. Related party transactions

 

During the period ended December 31, 2020, the Company incurred management fees from a director totaling an aggregate of $74,500, including $30,000 from discontinued operations. (December 31, 2019 - $127,500). As at December 31, 2020, $18,250 was owing to a director for management fees and small out of pocket costs. During the period ended December 31, 2020, the Company incurred management fees from an officer totaling $30,000 (December 31, 2019 - $58,269). As at December 31, 2020, $12,766 was owing to an officer for salaries. Finally, as at December 31, 2020, the Company owed $20,825 (December 31, 2019 - $16,123) to a company controlled by officers for various operating expenses paid for by that company.

 

During the period ended December 31, 2020, the Company incurred $Nil to a company with a director and officer in common for website/app maintenance (December 31, 2019 - $9,500), and owe $20,825 for office expenses (December 31, 2019 - $19,403)

 

During the period ending December 31, 2020, the Company owes $3,222 (December 31, 2019 - $1,467) for interest to a shareholder of the Company for a note payable with a principal amount of $50,000. The loan bears an annual interest rate of 3.5% and is due on or before April 15, 2022 (see Note 10).

 

During the period ending December 31, 2020, the Company owes $884 (December 31, 2019 - $283) for interest to a relative of the CEO for a convertible note payable with a principal amount of $20,000. The loan bears an annual interest rate of 3.0% and is due on or before July 12, 2022. The lender has the option to convert the whole loan and the accrued interest into shares of the Company at the price of $1.45 per share. The closing price of the Company’s stock was $1.45 at July 11, 2019. (see Note 10). On May 10, 2021, the Company entered into an agreement and agreed to issue 640,000 common shares at $0.033 per share to redeem a convertible note payable with a principal amount of $20,000 plus accrued interest and fees valued at $21,098.

 

Transactions in Joint Ventures

 

The Company is involved in two joint venture businesses and has a majority control of both Hero Wellness Systems Inc. and Cormo USA Inc. Pursuant to Accounting Standards Codification Topic 810, both of these companies are considered variable interest entities that requires the Company to consolidate. It runs the day to day operations, makes all managerial decisions and has the voting power over these entities. The Company will provide and help in the financial support of these ventures, on an as needed basis.

 

Sustainable Projects Group Inc. Form 10-K Page F-25
 

 

Hero Wellness Systems Inc.

 

On September 29, 2018, the Company entered into a joint venture agreement with Vitalizer Americas Inc. with its principal purpose to import, sale and distribute certain products offered by Vitalizer International AG of Switzerland. In April 2019, Vitalizer Americas Inc.’s name was changed to Hero Wellness Systems Inc. as it was no longer dealing with Vitalizer International AG. The Company holds 55% interest, Christopher Grunder of Workplan Holding Inc. holds 15% interest and Kurt Muehlbauer holds 15% interest. Hero Wellness Systems is in the business of providing luxury massage therapy solutions. The operating results of Hero Wellness Systems Inc. have been incorporated in the consolidated financial statements of the Company. The non-controlling interest that were not attributable to the Company have been reported separately.

 

Cormo USA Inc.

 

The Company entered into a letter of intent with Cormo AG on October 25, 2018 to form a joint venture agreement for the Company to provide business development, market research, sourcing, distribution and overall operations of Cormo AG’s exclusive unrestricted use of its patents and licenses in North America. Cormo AG is in the business of producing and developing peat moss replacement, natural foam products and technologies. On February 25, 2019 the joint venture shareholders’ agreement was finalized with a group of investors whereby the Company holds 35% interest, Cormo AG holds 35% interest, Paul Meier holds 2.5% interest, Stefan Muehlbauer holds 2.5% interest, and other investors hold an aggregate of 25% interest. The other investors contributed an aggregate of $400,000 to the joint venture. The operating results of Cormo USA Inc. have been incorporated in the prior consolidated financial statements of the Company. At June 30, 2020 the operating results of Cormo USA Inc. have been deconsolidated as the Cormo license was recognized as impaired. The non-controlling interest that were not attributable to the Company have been reported separately.

 

18. Income Taxes

 

The following income tax do not include amounts from the joint ventures as the Company does not file consolidated income tax returns. Income tax recovery differs from that which would be expected from applying the effective tax rates to the net loss for the year ended December 31, 2020 and 2019 for the Company is as follows:

 

    Dec 31, 2020     Dec 31, 2019  
             
Net loss for the year   $ (499,713 )   $ (155,660 )
                 
Statutory and effective tax rate     21 %     21 %
Income tax recovery at the effective rate     (104,940 )     (32,689 )
Permanent differences     (11,409 )     

-

 
Tax benefit deferred     116,349       32,689  
                 
Income tax recovery   $ -     $ -  

 

The Company has accumulated net operating losses for income taxes purposes of $1,807,175 of which $625,796 will expire beginning in 2032 and the balance of $1,181,379 is indefinite. The components of the net deferred tax asset at December 31, 2020 and December 31, 2019 and the statutory tax rate and the effective tax rate, and the amount of the valuation respectively, are scheduled below:

 

    Dec 31, 2020     Dec 31, 2019  
             
Tax losses carried forward   $ 1,967,684     $ 1,413,644  
                 
Statutory and effective tax rate     21 %     21 %
Deferred tax assets     413,214       296,865  
Valuation allowance     (413,214 )     (296,685 )
                 
Net deferred asset   $ -     $ -  

 

Sustainable Projects Group Inc. Form 10-K Page F-26
 

 

The change in the valuation allowance for the period ended December 31, 2020 was $116,349. The change in valuation for year ended December 31, 2019 was $32,688.

 

The Company file income tax returns in the United States of America and in the State of Nevada. The Company maintains its office in the State of Florida and is subject to state tax returns as well. At December 31, 2020, the Company is current with all its filings.

 

19. Correction of previously issued financial statements

 

For the year ended December 31, 2019, there was a mathematical error in allocating the net loss between the Company and non-controlling interest. An adjustment of $247,681 was required to reduce the amount allocated to the non-controlling interests and increase the loss allocated to shareholders. The following adjustments were made to the previously issued financial statements as at December 31 2019 and for the year ended December 31, 2019:

 

    Previously
Stated
    Adjustment     Restated  
    $     $     $  
Consolidated Balance Sheet and
Consolidated Statement of Stockholders’ Equity
                       
                         
Accumulated deficit     (2,632,115 )     (247,681 )     (2,879,796 )
Non-controlling interest     735,760       247,681       983,441  
                         
Consolidated Statements of Operations and Comprehensive Loss and